Intrinsic Value Calculator by FCF Method

Back to Blog Post

Market Price (Rs.)
Risk Free Rate (R) % [Google for 10Y Govt.Bond Rate]
Expected Risk Premium (Rp) % [In India safest will be 5% above Risk Free Rate]
Stock Beta (B) [Search for it in Reuters.com]
Market Value of Equity (E) Rs.Cr. [Look for companies balance sheet in moneycontrol.com]
Market Value of Debt (D) Rs.Cr.[Look for companies balance sheet in moneycontrol.com]
Number of Shares Outstanding (S) [Lakhs-0.1Million] Nos.[Look for companies P/L in moneycontrol.com]
Free Cash Flow of Last FY (F) Rs.Cr.
Free Cash Flow Growth for next 5 Yrs (gf) %
Terminal Growth Rate beyond 5th Year (Tg) %
WACC (W) %
INTRINSIC VALUE PER SHARE (I/S)
RATIO OF MARKET PRICE & INTRINSIC VALUE PER SHARE